United States: In Statutory Merger Appraisal Proceeding, Chancery Court Declines Use Of The Discounted Cash Flow Analysis To Determine Fair Value And Upholds Deal Price As Best Indicator Of Fair Value

Last Updated: September 4 2017
Article by Annette E. Becker and Rikiya N. Thomas

In In Re Appraisal of PetSmart, Inc., C.A. No. 10782-VCS (Del. Ch. May 26, 2017), the Delaware Court of Chancery confirmed in a statutory appraisal proceeding that the fair value of the shares of common stock of PetSmart, Inc. ("PetSmart" or the "Respondent") at the time of its going-private merger transaction was the deal price of $83 per share. The Court reached this conclusion after thoroughly examining and ultimately rejecting the use of the discounted cash flow ("DCF") analysis to determine fair value as proposed by a group of plaintiff former stockholders of PetSmart (the "Petitioners").

After experiencing a decline in performance results over a period of several fiscal quarters and receiving communications from displeased stockholders, the board of directors of PetSmart (the "Board") retained financial advisor, J.P. Morgan Securities LLC ("JPM"), to advise the Board of as to valuation, capital structure, and possible strategic alternatives. After consideration of JPM's analysis, the Board ultimately decided that it was in the best interest of PetSmart and its stockholders to commence an auction process to sell PetSmart. JPM spoke with 27 potential bidders, including three strategic partners. Of the 27 potential bidders, five private equity funds placed bids. The highest bidder, BC Partners, Inc. ("BC Partners"), offered $83 per share which was $1.50 per share higher than the next highest bidder's offer. The Board unanimously approved and recommended to its stockholders that PetSmart consummate the going-private merger transaction with BC Partners (the "Merger"). The parties signed the Merger Agreement in December 2014, and the stockholders voted in favor of the Merger in March 2015. The Merger closed on March 11, 2015.

The Petitioners holding 10.7 million shares (9.5 million of which were acquired after the transaction was announced) of PetSmart common stock declined the Merger consideration and sought a statutory appraisal proceeding pursuant to Section 262 of the Delaware General Corporation Law. During the four-day trial, the Petitioners offered evidence contesting that the valuation of PetSmart was significantly lower than expected and that the DCF analysis should have been used to determine the fair value of PetSmart which would have resulted in a valuation of $128.78 per share. To the contrary, the Respondent asserted that the deal price was the best indicator to determine the fair value of PetSmart at the time of the Merger. Both sides presented analyses provided by their respective projections and valuation experts.

In its opinion, the Court explained that both parties must prove their respective valuations by a preponderance of the evidence and if neither party was able to do so the Court would use its independent judgment to determine fair value and taking into consideration "all relevant factors." The Court acknowledged the vastly different valuations presented by the parties and narrowed examination of the competing positions down to three issues.

First, the Court examined whether the transaction process leading to the Merger was "fair, well-functioning and free of structural impediments" to achieve a deal price indicative of the fair value of PetSmart. The Court noted that in order for the market value (i.e. deal price) to be considered a fair value of a company, such market value must be the product of a fair sales process and also a well-functioning market. The Court found that while the transaction process employed to facilitate the sale of PetSmart was not perfect, it was close enough to produce a reliable indicator of PetSmart's fair value. In its findings, the Court noted that PetSmart explored all of its strategic options, pursued the sale in an open auction which welcomed "the whole universe of potential bidders", had not rushed the sale process by prematurely accepting an offer and had received a deal price at a 39% premium. The Court refuted the Petitioners' argument that there was a lack of strategic bidders by citing that the auction process was open to all bidders, and despite JPM's effort to entice potential strategic bidders, none expressed a firm interest. The Court also rejected the Petitioners' argument that the deal price was stale at the time of closing. It noted that despite the Q4 2014 favorable results received during the interim period between signing and closing, such results were not indicative of a long-term trend which would have affected PetSmart's going concern value at the time of the Merger.

The Court then addressed whether the DCF analyses proffered by the parties' experts would produce a reliable indicator of the fair value of PetSmart. The Court held that the key to a reliable DCF analysis is the availability of reliable projections of future expected cash flows prepared by management in the ordinary course of business. The Court determined that such projections used in the DCF analyses provided by the Petitioners' experts were unreliable for a number of reasons. The notable reasons for rejecting the projections included: (1) management had no experience preparing long-term projections, (2) the projections were not prepared by management in the ordinary course of business, but instead were prepared to aid in the auction process and (3) the short-term projections prepared by management frequently missed the mark. The Court ultimately rejected Petitioners' argument that the DCF analysis was the proper indicator to assess the fair value of PetSmart due to unreliability of the projections used.

Lastly, the Court examined whether there was a basis to make adjustments to the projections or to alter inputs used by the parties' experts to arrive at a more reliable analysis. The Court declined to construct its own valuation after citing there were no reliable projections and no basis to alter the inputs used by the experts. The Court further cited the similarities of the DCF models constructed by the parties' experts despite their different projections and alterations.

The Court ultimately held that the deal price of $83 per share was the best indicator of the fair value of PetSmart at the time of the Merger. The Court further stated that it found no reason to deviate from the deal price given the Petitioners' flawed, post-hoc valuation and found no evidence to reach a fair value somewhere between the values offered by the parties.

In re Appraisal of PetSmart, Inc. memorandum opinion 170526

The content of this article is intended to provide a general guide to the subject matter. Specialist advice should be sought about your specific circumstances.

To print this article, all you need is to be registered on Mondaq.com.

Click to Login as an existing user or Register so you can print this article.

In association with
Related Video
Up-coming Events Search
Font Size:
Mondaq on Twitter
Register for Access and our Free Biweekly Alert for
This service is completely free. Access 250,000 archived articles from 100+ countries and get a personalised email twice a week covering developments (and yes, our lawyers like to think you’ve read our Disclaimer).
Email Address
Company Name
Confirm Password
Mondaq Topics -- Select your Interests
 Law Performance
 Law Practice
 Media & IT
 Real Estate
 Wealth Mgt
Asia Pacific
European Union
Latin America
Middle East
United States
Worldwide Updates
Check to state you have read and
agree to our Terms and Conditions

Terms & Conditions and Privacy Statement

Mondaq.com (the Website) is owned and managed by Mondaq Ltd and as a user you are granted a non-exclusive, revocable license to access the Website under its terms and conditions of use. Your use of the Website constitutes your agreement to the following terms and conditions of use. Mondaq Ltd may terminate your use of the Website if you are in breach of these terms and conditions or if Mondaq Ltd decides to terminate your license of use for whatever reason.

Use of www.mondaq.com

You may use the Website but are required to register as a user if you wish to read the full text of the content and articles available (the Content). You may not modify, publish, transmit, transfer or sell, reproduce, create derivative works from, distribute, perform, link, display, or in any way exploit any of the Content, in whole or in part, except as expressly permitted in these terms & conditions or with the prior written consent of Mondaq Ltd. You may not use electronic or other means to extract details or information about Mondaq.com’s content, users or contributors in order to offer them any services or products which compete directly or indirectly with Mondaq Ltd’s services and products.


Mondaq Ltd and/or its respective suppliers make no representations about the suitability of the information contained in the documents and related graphics published on this server for any purpose. All such documents and related graphics are provided "as is" without warranty of any kind. Mondaq Ltd and/or its respective suppliers hereby disclaim all warranties and conditions with regard to this information, including all implied warranties and conditions of merchantability, fitness for a particular purpose, title and non-infringement. In no event shall Mondaq Ltd and/or its respective suppliers be liable for any special, indirect or consequential damages or any damages whatsoever resulting from loss of use, data or profits, whether in an action of contract, negligence or other tortious action, arising out of or in connection with the use or performance of information available from this server.

The documents and related graphics published on this server could include technical inaccuracies or typographical errors. Changes are periodically added to the information herein. Mondaq Ltd and/or its respective suppliers may make improvements and/or changes in the product(s) and/or the program(s) described herein at any time.


Mondaq Ltd requires you to register and provide information that personally identifies you, including what sort of information you are interested in, for three primary purposes:

  • To allow you to personalize the Mondaq websites you are visiting.
  • To enable features such as password reminder, newsletter alerts, email a colleague, and linking from Mondaq (and its affiliate sites) to your website.
  • To produce demographic feedback for our information providers who provide information free for your use.

Mondaq (and its affiliate sites) do not sell or provide your details to third parties other than information providers. The reason we provide our information providers with this information is so that they can measure the response their articles are receiving and provide you with information about their products and services.

If you do not want us to provide your name and email address you may opt out by clicking here .

If you do not wish to receive any future announcements of products and services offered by Mondaq by clicking here .

Information Collection and Use

We require site users to register with Mondaq (and its affiliate sites) to view the free information on the site. We also collect information from our users at several different points on the websites: this is so that we can customise the sites according to individual usage, provide 'session-aware' functionality, and ensure that content is acquired and developed appropriately. This gives us an overall picture of our user profiles, which in turn shows to our Editorial Contributors the type of person they are reaching by posting articles on Mondaq (and its affiliate sites) – meaning more free content for registered users.

We are only able to provide the material on the Mondaq (and its affiliate sites) site free to site visitors because we can pass on information about the pages that users are viewing and the personal information users provide to us (e.g. email addresses) to reputable contributing firms such as law firms who author those pages. We do not sell or rent information to anyone else other than the authors of those pages, who may change from time to time. Should you wish us not to disclose your details to any of these parties, please tick the box above or tick the box marked "Opt out of Registration Information Disclosure" on the Your Profile page. We and our author organisations may only contact you via email or other means if you allow us to do so. Users can opt out of contact when they register on the site, or send an email to unsubscribe@mondaq.com with “no disclosure” in the subject heading

Mondaq News Alerts

In order to receive Mondaq News Alerts, users have to complete a separate registration form. This is a personalised service where users choose regions and topics of interest and we send it only to those users who have requested it. Users can stop receiving these Alerts by going to the Mondaq News Alerts page and deselecting all interest areas. In the same way users can amend their personal preferences to add or remove subject areas.


A cookie is a small text file written to a user’s hard drive that contains an identifying user number. The cookies do not contain any personal information about users. We use the cookie so users do not have to log in every time they use the service and the cookie will automatically expire if you do not visit the Mondaq website (or its affiliate sites) for 12 months. We also use the cookie to personalise a user's experience of the site (for example to show information specific to a user's region). As the Mondaq sites are fully personalised and cookies are essential to its core technology the site will function unpredictably with browsers that do not support cookies - or where cookies are disabled (in these circumstances we advise you to attempt to locate the information you require elsewhere on the web). However if you are concerned about the presence of a Mondaq cookie on your machine you can also choose to expire the cookie immediately (remove it) by selecting the 'Log Off' menu option as the last thing you do when you use the site.

Some of our business partners may use cookies on our site (for example, advertisers). However, we have no access to or control over these cookies and we are not aware of any at present that do so.

Log Files

We use IP addresses to analyse trends, administer the site, track movement, and gather broad demographic information for aggregate use. IP addresses are not linked to personally identifiable information.


This web site contains links to other sites. Please be aware that Mondaq (or its affiliate sites) are not responsible for the privacy practices of such other sites. We encourage our users to be aware when they leave our site and to read the privacy statements of these third party sites. This privacy statement applies solely to information collected by this Web site.

Surveys & Contests

From time-to-time our site requests information from users via surveys or contests. Participation in these surveys or contests is completely voluntary and the user therefore has a choice whether or not to disclose any information requested. Information requested may include contact information (such as name and delivery address), and demographic information (such as postcode, age level). Contact information will be used to notify the winners and award prizes. Survey information will be used for purposes of monitoring or improving the functionality of the site.


If a user elects to use our referral service for informing a friend about our site, we ask them for the friend’s name and email address. Mondaq stores this information and may contact the friend to invite them to register with Mondaq, but they will not be contacted more than once. The friend may contact Mondaq to request the removal of this information from our database.


This website takes every reasonable precaution to protect our users’ information. When users submit sensitive information via the website, your information is protected using firewalls and other security technology. If you have any questions about the security at our website, you can send an email to webmaster@mondaq.com.

Correcting/Updating Personal Information

If a user’s personally identifiable information changes (such as postcode), or if a user no longer desires our service, we will endeavour to provide a way to correct, update or remove that user’s personal data provided to us. This can usually be done at the “Your Profile” page or by sending an email to EditorialAdvisor@mondaq.com.

Notification of Changes

If we decide to change our Terms & Conditions or Privacy Policy, we will post those changes on our site so our users are always aware of what information we collect, how we use it, and under what circumstances, if any, we disclose it. If at any point we decide to use personally identifiable information in a manner different from that stated at the time it was collected, we will notify users by way of an email. Users will have a choice as to whether or not we use their information in this different manner. We will use information in accordance with the privacy policy under which the information was collected.

How to contact Mondaq

You can contact us with comments or queries at enquiries@mondaq.com.

If for some reason you believe Mondaq Ltd. has not adhered to these principles, please notify us by e-mail at problems@mondaq.com and we will use commercially reasonable efforts to determine and correct the problem promptly.